[情報] Details of Max Scherzer's Contract

[whalelover (哞哞哞哞王)]

WASHINGTON (AP) - Because of deferred money, pitcher Max Scherzer’s $210
million, seven-year contract with the Washington Nationals has a present-day 
value of $191.4 million by the calculations of both Major League Baseball and
the Major League Baseball Players Association.

The structure is designed to pay him $15 million annually for 14 years and
shield much of the money from District of Columbia income tax, since he plans
to become a Florida resident.

Scherzer gets a record $50 million signing bonus, of which $5 million is due
this year and $15 million each in 2019, 2020 and 2021. The money is due in 12
equal semimonthly installments in those years from April through September.

He receives salaries of $10 million this year, $15 million in each of the
next three seasons and $35 million in each of the final three years. That
$105 million total due over the final three years will be deferred without
interest and paid in $15 million installments each July 1 from 2022 through
2028.

Because of the deferred money, the deal has a present-day value of
$191,401,086, by Major League Baseball’s calculation. In yearly payrolls,
which include salaries and prorated shares of signing bonuses, both
discounted for deferred money, Scherzer’s value is $17,142,857 this year,
$22,142,857 for each of the following three years, $37,405,562 for 2019,
$35,920,616 for 2020 and $34,503,480 for 2021.

His signing bonus and the salaries for the first four seasons are not 
discounted because they are paid by the time the contract expires. The $35
million salaries for the final three years are discounted to $30,262,705 for
2019, $28,777,759 for 2020 and $27,360,623 for 2021.

The Major League Baseball Players Association calculates the present-day
value at $191,409,858.

Scherzer’s deal counts as $28,689,376 annually for purposes of baseball’s 
luxury tax, which uses a different methodology.

His contract also includes several award bonuses. Scherzer would get $500,000
each time he wins an MVP award, $250,000 for finishing second, $150,000 for
third, $100,000 for fourth and $75,000 for fifth. He would earn similar
bonuses for Cy Young finishes.

He would receive $250,000 if he is World Series MVP, $150,000 for League
Championship Series MVP and $100,000 for making the All-Star game, winning a
Gold Glove and winning a Silver Slugger.

He also gets a hotel suite on road trips.

http://tinyurl.com/l5azt5e

--

根據MLB換算 Scherzer的合約現值為$191,401,086 
MLBPA則是$191,409,858

Salary:

'15:10M
'16:15M
'17:15M
'18:15M
'19:35M
'20:35M
'21:35M

最後三年的105M在'22~'28分成七期 每年15M的方式延遲支付

另外50M的簽約金則是分成'15:5M,'19~'21:15M

每年的部分分成12期 在當年的4月到9月 每半個月付款

計算年度薪資(yearly-payroll)時

則是加總Salary與等比例分配的Signing Bonus 可以得到:

'15:$17,142,857(10M+50M/7)
'16:$22,142,857(15M+50M/7)
'17:$22,142,857(15M+50M/7)
'18:$22,142,857(15M+50M/7)
'19:$37,405,562($30,262,705+50M/7)
'20:$35,920,616($28,777,759+50M/7)
'21:$34,503,480($27,360,623+50M/7)

以上加總大約191.4M

注意到後三年的salary用的是折現後的值 因為他們是合約結束後才支付

而利用另一個方法(= =) 得到計算豪華稅的AAV等於$28,689,376 


最後是激勵獎金:

AS,GG,SS:0.1M
LCS MVP:0.15M
WS MVP:0.25M
MVP,CYA:0.5M
#2 on CYA,MVP:0.25M
#3 on CYA,MVP:0.15M
#4 on CYA,MVP:0.1M
#5 on CYA,MVP:75K


--
                       ◣  ◢                    HEY~~~HEY~~~CHAAAAARLIE~!
   　    。。。。。   ◢  ▁ ◣        ⊙    ⊙ 
                          ⊙  .◣      ▼▼▼▼ 
                    ㄟ◥     ㄧ◤     \▲▲▲▲ 
           φ       ◢            .            \    . δ
          ./ㄨ \\/ˊ◥▄▄◤     \|/ㄑ   (     ︶ ˋ\///\/.   by Armour@joke

--
※ 發信站: 批踢踢實業坊(ptt.cc), 來自: 140.112.245.125
※ 文章網址: https://www.ptt.cc/bbs/MLB/M.1422029650.A.7B5.html
推 taiwangayu: 這樣看下來其實蠻便宜的？
推 chaolin: 後期不怕變成清不掉的爛約嗎
→ searoar: 簽約金是50/7還是15:5M,'19~'21:15M
→ searoar: 15~18應該都是15M?
簽約金是15,19~21年付 可是計算payroll要平均分在15~21

15年是10M沒錯啊
推 hatedog5566: 怕的話就簽不到了 簽長約成功的案例真的很少
推 uovo: #5 in CYA,MVP應該是75K吧 不然就比上面幾個更多了?
Yes 已更正
※ 編輯: whalelover (140.112.245.125), 01/24/2015 01:12:03
推 jardon: 因為年紀啊 就包了下滑的時期 當然拿來看就不好
推 jardon: 我比較好奇是爛約的定義是啥 我不信球團不清楚約的後段成
→ jardon: 績八成要下修 這種約就是買巔峰+半養老的
→ jardon: 如果說約的後段成績下修就是所謂的爛那我只能說很適合種
→ jardon: 花一年一籤 不怕爛約
推 watermelon20: 錢砸下去能搞個一年冠軍都不貴XD不捨砸就看別人拿走
推 Werth: 這個約後期不期不待 只希望前期不受傷害
推 azlbf: 7年頂約 前3年保持身手 後3年3號工作馬 擺爛一年 也可接受
→ azlbf: 就像Zito的合約 你回頭看其實也沒那麼爛 因為更爛的一堆
→ epw: 我總覺得Zito那張約是靠2012賺回來的...好像不太適合比 XD
→ epw: 近一點的參考CC的約可能比較合適
推 OceanAdin: zito小回春平反了一下合約