[紅襪] 2016年薪資/Luxury Tax預估值(2015/11/17

[XBogaerts (銀棒獎的簽名球)]

趁今天有空整理一下

https://t.co/H0Kcu7rkMX  redsoxstats 豪華稅計算(AAV)
http://bit.ly/1KxZYso  球員實際薪資

本篇用average annual value (AAV)計算

FYI:

The majority of payroll comes from the average annual value (AAV) of every 
contract on the 40-man roster plus medical benefits and performance bonuses. 
That is a different definition than the typical way of computing payroll by 
how much the team is actually paying a player in a given season.

For example, Ryan Howard will earn a $20 million salary in 2012. But he 
counts for $25 million against the luxury tax because the AAV of his deal 
includes the $10 million buyout for a 2017 option. AAV accounts for all 
guaranteed money in a contract; Howard is guaranteed that $10 million whether 
the option is exercised or not. Thus, the $25 million figure.

--

club Opt  Vesting Opt   特殊狀況見註解  Free Agent

               2016      2017       2018      2019      2020      2021    2022 
H. Ramirez   $22.00M   $22.00M     $22.00M   $22M opt    FA
R. Porcello  $20.63M   $20.63M     $20.63M   $20.63M     FA
P. Sandoval  $19.00M   $19.00M     $19.00M   $19.00M  $19M AAV opt FA
D. Ortiz     $16.00M   $10M opt      FA
D. Pedroia   $13.75M   $13.75M     $13.75M   $13.75M  $13.75M    $13.75M   FA
C. Buchholz  $13.00M   $13.5M opt    FA
C. Kimbrel   $10.50M   $10.50M     $13.5M opt   FA
R. Castillo  $10.36M   $10.36M     $10.36M   $10.36M  $10.36M      FA
K. Uehara     $9.00M     FA
W. Miley      $6.90M    $6.90M     $12M opt     FA
R. Hanigan    $3.58M    $3.75M opt   FA
J. Tazawa     $3.30M     FA
R. Ross       $1.10M    Arb 2        Arb 3      FA
A. Varvaro    $0.70M    Arb 2        Arb 3     Arb 4     FA
J. Kelly      $3.20M    Arb 2        Arb 3      FA
B. Holt       $0.52M    Arb 1        Arb 2     Arb 3     FA
M. Betts      $0.53M    Arb 1        Arb 2     Arb 3     FA
J. Bradley    $0.53M    $0.55M       Arb 1     Arb 2    Arb 3      FA
X. Bogaerts   $0.56M    Arb 1        Arb 2     Arb 3     FA
B. Workman    $0.55M    Arb 1        Arb 2     Arb 3     FA
C. Vazquez    $0.53M    Arb 1        Arb 2     Arb 3     FA
S. Wright     $0.51M    $0.53M       Arb 1     Arb 2    Arb 3      FA
E. Escobar    $0.50M    $0.51M       Arb 1     Arb 2    Arb 3      FA
R. Mendez     $0.51M    $0.52M       Arb 1     Arb 2    Arb 3      FA
T. Layne                Arb 1        Arb 2     Arb 3     FA
H. Hembree              Arb 1        Arb 2     Arb 3     FA
J. Rutledge             Arb 1        Arb 2     Arb 3     FA
B. Swihart                                     Arb 1    Arb 2     Arb 3    FA
E. Rodriguez                                   Arb 1    Arb 2     Arb 3    FA
T. Shaw                                        Arb 1    Arb 2     Arb 3    FA
D. Marrero                                     Arb 1    Arb 2     Arb 3    FA
J. Aro                                         Arb 1    Arb 2     Arb 3    FA
N. Ramirez                                     Arb 1    Arb 2     Arb 3    FA
B. Johnson                                     Arb 1    Arb 2     Arb 3    FA
H. Owens                                       Arb 1    Arb 2     Arb 3    FA
G. Cecchini
B. Brentz 
M. Barnes 
S. Coyle
A. Craig      $6.2M     $6.20M    $13M opt     FA
          (outrighted)

40-man, DFAs  $6.50M    $6.50M    $7.00M     $7.00M    $7.00M    $7.00M
MiLB salaries

NOTES
Medical and   $12.00M  $12.30M   $12.75M    $13.00M   $13.25M   $13.50M $13.75M
benefits (est)

             2016      2017       2018      2019      2020      2021    2022 
Total      $176.26M   $130.25M   $105.49M   $83.74M   $44.36M  $34.25M $21.25M
Luxary Tax $189.00M

(taxed 30% for every dollar over in 2016 as 2nd offense)

2016 Payroll room under luxury tax   $12.74M

***

2015 Rule-5 Eligible
Marco Hernandez
Ty Buttrey
Pat Light
Henry Ramos
Keith Couch
Keury De La Cruz

2016 Rule-5 Eligible
Forrest Allday
Jaime Callahan
Reed Gragnani
Daniel McGrath
Wendell Rijo
Teddy Stankiewicz
Tzu-Wei Lin
Keith Couth (MILB FA)
Henry Ramos (MiLB FA)

2017 Rule-5 Eligible
Trey Ball
Jordan Betts
Jake Cosart
Rafael Devers
Nick Longhi
Danny Mars
Sam Travis
Karsten Whitson
Cole Sturgeon

2018 Rule-5 Eligible
Yoan Moncada
Michael Chavis
Devon Fisher
Tyler Hill
Trenton Kemp
Michael Kopech
Shair Larcus
Josh Ockimey
Josh Pennington
Kevin Steen
Christopher Acosta
Anderson Espinoza

--
＊Athletic frame.
＊High baseball IQ.                         Xander
＊Smooth, fluid swing.                        Bogaerts
＊Elite batspeed.                                   #01
＊Strong and explosive hands.
＊Above-average-to-better power ceiling, potential 30 home run bat.

--
※ 發信站: 批踢踢實業坊(ptt.cc), 來自: 42.78.245.74
※ 文章網址: https://www.ptt.cc/bbs/RedSox/M.1447769756.A.A93.html
推 fountainNess: 辛苦了~
推 myde: 我看到前三個名字差點就翻桌了XD
→ fountainNess: 跟勇士很像,前兩名是Bourn跟Swisher XD
※ 編輯: XBogaerts (42.78.245.74), 11/17/2015 22:22:38
推 barber: 說實在，只要波塞羅維持今年全星星後表現，其實反彈可期
→ barber: 至於那隻肥貓，就看能否迴光返照，或有好心人願領養了
推 carrhung: 還是期待波波反彈，很喜歡他在老虎時期的成長...
推 hahabis: 死肥貓最好今年有減肥, 不然跟你沒完
→ hahabis: Porcello至少還能期待, 肥貓是已經哀莫大於心死
推 BrandonMai: 看到熊貓的約都快暈倒了
推 taker627: 小派真的好佛
推 ramirez: 熊貓那個約真的是....
推 lovemost: 簽的時候就覺得扯，雖然還比不上CC那張，一張趕走一個GM
推 JButton: 肥貓求領養...有愛貓人士嗎
推 firecrest: 肥貓QQ
推 wasiwatery: GM只是代罪羔羊吧
推 boston31: 下面還藏一個桂格....
※ 編輯: XBogaerts (42.78.177.15), 11/29/2015 21:56:25